Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 254.63M | $ 187.17M | $ 236.48M | $ 237.42M | $ 235.15M |
Operating Income | $ 169.07M | $ 104.77M | $ 168.71M | $ 179.47M | $ 201.67M |
EBITDA | $ 349.25M | $ 236.76M | $ 305.04M | $ 278.52M | $ 289.72M |
Net Income | $ 49.95M | $ 12.72M | $ 23.46M | $ 4.47M | $ 69.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.81B | $ 4.63B | $ 4.31B | $ 4.01B | $ 4.09B |
Total Debt | $ 2.62B | $ 2.44B | $ 2.05B | $ 1.85B | $ 1.73B |
Net Debt | $ 1.25B | $ 1.33B | $ 1.45B | $ 1.33B | $ 1.08B |
Total Liabilities | $ 3.94B | $ 3.81B | $ 3.54B | $ 3.28B | $ 3.33B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 110.83M | $ 193.70M | $ 46.25M | $ -115.84M | $ -252.38M |
Operating Cash Flow | $ 313.92M | $ 316.22M | $ 238.14M | $ 96.44M | $ 7.62M |
Investing Cash Flow | |||||
Financing Cash Flow |