Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 86.88M | € 90.74M | € 95.73M | € 71.07M | € 65.73M |
Gross Profit | € 34.73M | € 34.82M | € 35.54M | € 27.72M | € 26.77M |
Operating Income | € 270.00K | € 2.35M | € 3.40M | € 1.07M | € 2.09M |
EBITDA | € 6.42M | € 8.33M | € 9.23M | € 7.00M | € 7.33M |
Net Income | € -1.13M | € 1.61M | € 1.96M | € -118.00K | € 1.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.57M | € 3.88M | € 2.75M | € 2.06M | € 1.09M |
Total Assets | € 67.72M | € 65.42M | € 58.42M | € 53.31M | € 55.30M |
Total Debt | € 34.58M | € 16.75M | € 14.52M | € 18.83M | € 15.93M |
Net Debt | € 33.63M | € 13.52M | € 12.58M | € 17.36M | € 15.19M |
Total Liabilities | € 46.90M | € 43.45M | € 38.76M | € 36.43M | € 37.33M |
Stockholders' Equity | € 20.83M | € 21.97M | € 19.66M | € 16.89M | € 17.97M |
Cash Flow | |||||
Free Cash Flow | € -5.08M | € -2.06M | € -861.00K | € 3.88M | € 5.10M |
Operating Cash Flow | € 1.55M | € 7.42M | € 2.88M | € 6.00M | € 8.61M |
Investing Cash Flow | € -6.60M | € -9.46M | € -3.71M | € -2.12M | € -3.50M |
Financing Cash Flow | € -3.35M | € 3.38M | € -4.08M | € 2.73M | € -2.10M |