Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 155.78M | € 159.85M | € 175.83M | € 201.38M | € 225.35M |
Gross Profit | € 46.02M | € 54.17M | € 57.89M | € 62.11M | € 70.95M |
Operating Income | € -9.39M | € 1.08M | € 8.53M | € 3.99M | € 12.25M |
EBITDA | € -7.04M | € 5.02M | € 13.18M | € 8.42M | € 13.78M |
Net Income | € -9.13M | € 76.00K | € 5.44M | € 2.63M | € 8.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 29.10M | € 37.69M | € 57.23M | € 34.90M | € 34.17M |
Total Assets | € 133.28M | € 127.70M | € 149.81M | € 137.03M | € 141.72M |
Total Debt | € 27.37M | € 26.70M | € 43.98M | € 40.69M | € 31.30M |
Net Debt | € -1.73M | € -10.99M | € -13.25M | € 5.79M | € -2.88M |
Total Liabilities | € 105.70M | € 90.01M | € 109.14M | € 102.39M | € 106.01M |
Stockholders' Equity | € 27.55M | € 37.70M | € 40.67M | € 34.83M | € 35.83M |
Cash Flow | |||||
Free Cash Flow | € -5.67M | € 2.14M | € 21.24M | € 5.67M | € -5.01M |
Operating Cash Flow | € -4.17M | € 4.25M | € 22.15M | € 7.77M | € -1.39M |
Investing Cash Flow | € -1.26M | € -2.01M | € -496.00K | € -2.10M | € -7.78M |
Financing Cash Flow | € -3.16M | € -21.76M | € 657.00K | € -4.94M | € 5.57M |