Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 622.34M | € 468.28M | € 332.12M | € 413.23M | € 713.10M |
Gross Profit | € 223.28M | € 162.81M | € -62.75M | € -60.92M | € 3.09M |
Operating Income | € -148.28M | € -61.81M | € -64.87M | € -102.58M | € 3.63M |
EBITDA | € 124.44M | € -39.20M | € -50.85M | € -145.46M | € 6.75M |
Net Income | € 6.16M | € -127.09M | € -110.97M | € -189.57M | € -32.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 85.42M | € 73.97M | € 277.66M | € 77.61M | € 33.79M |
Total Assets | € 714.42M | € 742.49M | € 752.24M | € 489.96M | € 657.52M |
Total Debt | € 216.10M | € 371.01M | € 342.81M | € 225.25M | € 149.56M |
Net Debt | € 130.67M | € 297.04M | € 65.15M | € 147.64M | € 115.77M |
Total Liabilities | € 549.09M | € 721.06M | € 601.26M | € 453.77M | € 458.31M |
Stockholders' Equity | € 165.34M | € 21.43M | € 150.99M | € 36.19M | € 199.22M |
Cash Flow | |||||
Free Cash Flow | € -123.47M | € -107.80M | € -61.48M | € -29.02M | € -41.09M |
Operating Cash Flow | € -89.14M | - | € -45.44M | € -16.33M | € 17.62M |
Investing Cash Flow | € -21.48M | € -127.39M | € -49.57M | € -12.55M | € -56.21M |
Financing Cash Flow | € 121.73M | € -12.52M | € 294.66M | € 73.57M | € -35.51M |