Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 763.75M | € 829.51M | € 817.70M | € 648.68M | € 419.96M |
Gross Profit | € 478.35M | € 483.34M | € 519.61M | € 384.82M | € 241.31M |
Operating Income | € 179.54M | € 220.25M | € 255.85M | € 181.57M | € 74.68M |
EBITDA | € 207.69M | € 245.81M | € 281.49M | € 204.72M | € 93.28M |
Net Income | € 136.88M | € 170.34M | € 199.67M | € 153.08M | € 61.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 27.41M | € 25.32M | € 124.94M | € 99.03M | € 53.16M |
Total Assets | € 832.02M | € 799.88M | € 878.70M | € 732.68M | € 574.44M |
Total Debt | € 114.41M | € 65.43M | € 72.14M | € 73.14M | € 73.52M |
Net Debt | € 87.22M | € 40.10M | € -52.81M | € -25.89M | € 20.36M |
Total Liabilities | € 250.48M | € 256.39M | € 357.32M | € 261.70M | € 200.74M |
Stockholders' Equity | € 572.03M | € 539.39M | € 520.01M | € 470.98M | € 373.70M |
Cash Flow | |||||
Free Cash Flow | € 76.06M | € 58.06M | € 186.21M | € 108.50M | € 7.18M |
Operating Cash Flow | € 138.28M | € 113.25M | € 237.60M | € 149.44M | € 46.88M |
Investing Cash Flow | € -81.06M | € -52.03M | € -57.15M | € -40.84M | € -39.63M |
Financing Cash Flow | € -55.36M | € -160.84M | € -154.54M | € -62.73M | € -21.52M |