Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 297.00M | € 10.51B | € 9.60B | € 9.57B | € 16.09B |
Gross Profit | € 86.00M | € 4.82B | € 4.24B | € 4.21B | € 7.28B |
Operating Income | € 0.00 | € 847.00M | € 364.00M | € 754.00M | € 1.47B |
EBITDA | € 101.00M | € 1.35B | € 359.00M | € 194.00M | € 959.00M |
Net Income | € -6.00B | € 405.00M | € -647.00M | € -538.00M | € 1.44B |
Balance Sheet | |||||
Cash & Short-Term Investments | € 107.00M | € 2.19B | € 2.55B | € 4.46B | € 1.11B |
Total Assets | € 7.93B | € 38.25B | € 31.28B | € 33.37B | € 38.12B |
Total Debt | € 2.69B | € 8.84B | € 4.13B | € 4.98B | € 7.34B |
Net Debt | € 2.65B | € 6.68B | € 2.23B | € 1.65B | € 6.36B |
Total Liabilities | € 3.34B | € 21.01B | € 13.68B | € 14.17B | € 21.69B |
Stockholders' Equity | € 4.59B | € 17.11B | € 17.37B | € 18.98B | € 15.76B |
Cash Flow | |||||
Free Cash Flow | € 1.84B | € 546.00M | € 363.00M | € 1.18B | € 788.00M |
Operating Cash Flow | € 1.84B | € 951.00M | € 748.00M | € 1.64B | € 1.23B |
Investing Cash Flow | € -2.13B | € 808.00M | € -695.00M | € -3.75B | € -1.65B |
Financing Cash Flow | € -1.83B | € -1.47B | € -1.44B | € 4.43B | € -675.00M |