Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 23.07M | $ 32.90M | $ 70.38M | $ 70.08M | $ 73.11M |
Operating Income | $ -24.11M | $ -10.88M | $ 17.67M | $ 15.79M | $ 40.06M |
EBITDA | $ 11.65M | $ 4.71M | $ 29.59M | $ 29.76M | $ 24.10M |
Net Income | $ 131.54M | $ -4.86M | $ 643.00K | $ -694.00K | $ 925.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 773.88M | $ 761.96M | $ 753.41M | $ 780.04M | $ 789.55M |
Total Debt | $ 189.28M | $ 215.52M | $ 224.30M | $ 209.09M | $ 243.49M |
Net Debt | $ -28.19M | $ 131.56M | $ 168.41M | $ 132.35M | $ 95.00M |
Total Liabilities | $ 403.89M | $ 528.97M | $ 493.56M | $ 516.93M | $ 519.26M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -55.51M | $ 18.18M | $ -27.58M | $ -37.83M | $ 21.84M |
Operating Cash Flow | $ -23.43M | $ 33.10M | $ -15.17M | $ -29.54M | $ 36.63M |
Investing Cash Flow | |||||
Financing Cash Flow |