Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 53.29B | ¥ 44.51B | ¥ 20.04B | ¥ 20.02B | ¥ 18.32B |
Gross Profit | ¥ 43.30B | ¥ 36.39B | ¥ 15.53B | ¥ 15.43B | ¥ 14.29B |
Operating Income | ¥ 14.18B | ¥ 11.32B | ¥ 2.86B | ¥ -319.00M | ¥ -1.07B |
EBITDA | ¥ 14.99B | ¥ 12.14B | ¥ 88.00M | ¥ 1.09B | ¥ 491.00M |
Net Income | ¥ 17.07B | ¥ 9.92B | ¥ 1.95B | ¥ -741.00M | ¥ -1.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 79.57B | ¥ 59.34B | ¥ 44.03B | ¥ 50.76B | ¥ 44.23B |
Total Assets | ¥ 242.58B | ¥ 219.14B | ¥ 191.69B | ¥ 191.86B | ¥ 187.25B |
Total Debt | ¥ 40.13B | ¥ 45.57B | ¥ 46.38B | ¥ 51.36B | ¥ 57.00B |
Net Debt | ¥ -10.96B | ¥ 3.98B | ¥ 27.90B | ¥ 30.16B | ¥ 37.59B |
Total Liabilities | ¥ 99.10B | ¥ 96.13B | ¥ 78.67B | ¥ 81.40B | ¥ 85.68B |
Stockholders' Equity | ¥ 142.55B | ¥ 122.18B | ¥ 112.28B | ¥ 109.68B | ¥ 100.35B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ 21.40B | ¥ 2.14B | ¥ 1.90B | ¥ -4.36B |
Operating Cash Flow | ¥ 0.00 | ¥ 22.00B | ¥ 2.64B | ¥ 2.48B | ¥ -3.82B |
Investing Cash Flow | ¥ 0.00 | ¥ 5.92B | ¥ 1.14B | ¥ -4.15B | ¥ -3.82B |
Financing Cash Flow | ¥ 0.00 | ¥ -2.55B | ¥ -6.72B | ¥ 3.92B | ¥ 6.03B |