Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.70B | € 1.72B | € 1.36B | € 1.22B | € 1.22B |
Gross Profit | € 967.88M | € 919.68M | € 817.50M | € 755.58M | € 441.53M |
Operating Income | € 751.50M | € 237.62M | € 183.34M | € 151.80M | € 242.36M |
EBITDA | € 434.12M | € 371.68M | € 290.24M | € 259.59M | € 220.73M |
Net Income | € 201.36M | € 162.29M | € 113.32M | € 102.01M | € 83.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 412.39M | € 355.76M | € 282.54M | € 413.56M | € 133.69M |
Total Assets | € 2.52B | € 2.49B | € 2.11B | € 2.23B | € 0.00 |
Total Debt | € 189.02M | € 297.01M | € 315.10M | € 529.18M | € 0.00 |
Net Debt | € -223.37M | € -58.75M | € 32.56M | € 115.61M | € -133.69M |
Total Liabilities | € 871.36M | € 971.20M | € 883.50M | € 1.05B | € 3.30M |
Stockholders' Equity | € 1.50B | € 1.37B | € 1.09B | € 1.06B | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € 193.81M | € 176.33M | € 137.30M | € 175.76M | € 0.00 |
Operating Cash Flow | € 300.38M | € 281.40M | € 218.98M | € 234.22M | € 0.00 |
Investing Cash Flow | € -91.76M | € -138.98M | € -72.67M | € -60.21M | € 0.00 |
Financing Cash Flow | € -139.01M | € -70.27M | € -284.40M | € -79.53M | € 0.00 |