Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 249.37M | $ 217.65M | $ 222.82M | $ 211.56M | $ 234.62M |
Gross Profit | $ 61.80M | $ 58.92M | $ 33.63M | $ 37.72M | $ 50.54M |
Operating Income | $ -70.91M | $ -41.35M | $ -59.00M | $ -56.77M | $ -46.13M |
EBITDA | $ -159.26M | $ -26.18M | $ -36.88M | $ -23.17M | $ -20.86M |
Net Income | $ -186.73M | $ -56.05M | $ -66.40M | $ -54.16M | $ -58.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 67.43M | $ 45.37M | $ 35.59M | $ 41.14M | $ 43.42M |
Total Assets | $ 547.03M | $ 389.19M | $ 408.26M | $ 454.46M | $ 480.81M |
Total Debt | $ 171.60M | $ 121.07M | $ 150.02M | $ 142.65M | $ 154.92M |
Net Debt | $ 104.17M | $ 75.71M | $ 114.43M | $ 101.51M | $ 111.50M |
Total Liabilities | $ 317.92M | $ 174.32M | $ 223.59M | $ 199.89M | $ 202.91M |
Stockholders' Equity | $ 229.11M | $ 214.87M | $ 184.67M | $ 254.57M | $ 277.89M |
Cash Flow | |||||
Free Cash Flow | $ -112.93M | $ -17.60M | $ -18.26M | $ -22.30M | $ -63.57M |
Operating Cash Flow | $ -69.53M | $ -7.93M | $ -14.02M | $ -11.64M | $ -44.01M |
Investing Cash Flow | $ -50.70M | $ -14.76M | $ -3.83M | $ -10.55M | $ -19.35M |
Financing Cash Flow | $ 142.18M | $ 40.58M | $ 10.75M | $ 14.09M | $ 47.44M |