Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.44M | $ 1.26M | $ 1.01M | $ 1.08M | $ 16.00K |
Operating Income | $ -825.00K | $ -1.08M | $ -1.21M | $ -1.83M | $ -2.73M |
EBITDA | $ 465.00K | $ -604.00K | $ -970.00K | $ -1.75M | $ 271.00K |
Net Income | $ 935.00K | $ -730.00K | $ -1.06M | $ -1.15M | $ 963.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.96M | $ 30.99M | $ 31.24M | $ 34.80M | $ 35.79M |
Total Debt | $ 1.59M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -119.00K | $ -26.01M | $ -25.88M | $ -24.34M | $ -25.77M |
Total Liabilities | $ 2.75M | $ 1.60M | $ 1.30M | $ 1.56M | $ 1.19M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.43M | $ 582.00K | $ 5.09M | $ -529.00K | $ 7.67M |
Operating Cash Flow | $ -521.00K | $ -61.00K | $ 181.00K | $ -1.23M | $ -1.07M |
Investing Cash Flow | |||||
Financing Cash Flow |