Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 939.83M | $ 881.68M | $ 842.56M | $ 748.97M | $ 618.00M |
Gross Profit | $ 613.68M | $ 556.52M | $ 499.98M | $ 443.07M | $ 390.57M |
Operating Income | $ 108.55M | $ 66.83M | $ 51.04M | $ 61.57M | $ 82.76M |
EBITDA | $ 196.29M | $ 145.38M | $ 102.47M | $ 102.67M | $ 111.16M |
Net Income | $ 124.12M | $ 81.04M | $ 56.34M | $ 52.26M | $ 77.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.22B | $ 696.98M | $ 622.16M | $ 710.62M | $ 253.46M |
Total Assets | $ 2.04B | $ 1.44B | $ 1.33B | $ 1.23B | $ 731.69M |
Total Debt | $ 1.06B | $ 526.03M | $ 529.91M | $ 468.27M | $ 157.67M |
Net Debt | $ -163.99M | $ -170.96M | $ -92.26M | $ -242.35M | $ -95.79M |
Total Liabilities | $ 1.27B | $ 714.71M | $ 706.53M | $ 605.96M | $ 253.24M |
Stockholders' Equity | $ 726.55M | $ 688.55M | $ 598.86M | $ 613.17M | $ 467.75M |
Cash Flow | |||||
Free Cash Flow | $ 196.28M | $ 121.79M | $ 28.26M | $ 87.73M | $ 81.59M |
Operating Cash Flow | $ 206.41M | $ 135.97M | $ 56.90M | $ 103.16M | $ 102.08M |
Investing Cash Flow | $ -24.68M | $ -25.97M | $ -68.32M | $ -20.36M | $ -20.27M |
Financing Cash Flow | $ 346.43M | $ -31.86M | $ -76.32M | $ 374.37M | $ 52.02M |