Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 9.07B | € 9.03B | € 7.71B | € 6.66B | € 6.16B |
Gross Profit | € 5.41B | € 5.34B | € 4.80B | € 4.22B | € 3.91B |
Operating Income | € 725.41M | € 910.25M | € 610.53M | € 802.21M | € 572.74M |
EBITDA | € 1.49B | € 1.39B | € 1.19B | € 1.34B | € 1.04B |
Net Income | € 429.87M | € 590.99M | € 477.93M | € 580.13M | € 262.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.11B | € 1.86B | € 1.73B | € 1.66B | € 1.45B |
Total Assets | € 14.24B | € 16.72B | € 15.28B | € 14.24B | € 12.83B |
Total Debt | € 4.93B | € 5.37B | € 5.37B | € 5.34B | € 4.74B |
Net Debt | € 3.08B | € 3.76B | € 3.80B | € 3.80B | € 3.52B |
Total Liabilities | € 10.50B | € 10.57B | € 10.34B | € 9.80B | € 9.93B |
Stockholders' Equity | € 2.73B | € 4.45B | € 3.39B | € 3.01B | € 2.29B |
Cash Flow | |||||
Free Cash Flow | € 437.97M | € -66.05M | € 922.92M | € 358.85M | € 197.14M |
Operating Cash Flow | € 1.28B | € 785.38M | € 1.55B | € 746.25M | € 605.07M |
Investing Cash Flow | € -1.30B | € -1.01B | € -938.04M | € 193.08M | € -401.55M |
Financing Cash Flow | € 234.72M | € 210.26M | € -567.20M | € -627.73M | € -138.44M |