Dec 23 | Dec 22 | Mar 22 | Mar 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.29B | $ 11.15B | $ 11.00B | $ 10.11B | $ 9.71B |
Gross Profit | $ 4.52B | $ 4.96B | $ 4.93B | $ 4.48B | $ 4.25B |
Operating Income | $ 114.38M | $ 714.15M | $ 838.72M | $ 749.91M | $ 677.18M |
EBITDA | $ 426.36M | $ 939.22M | $ 1.10B | $ 947.98M | $ 916.01M |
Net Income | $ 29.73M | $ 464.40M | $ 596.62M | $ 493.02M | $ 486.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 503.47M | $ 270.81M | $ 601.43M | $ 834.99M | $ 418.67M |
Total Assets | $ 12.28B | $ 11.99B | $ 12.19B | $ 11.84B | $ 11.25B |
Total Debt | $ 4.00B | $ 3.65B | $ 3.37B | $ 3.05B | $ 2.76B |
Net Debt | $ 3.50B | $ 3.38B | $ 2.77B | $ 2.21B | $ 2.35B |
Total Liabilities | $ 9.76B | $ 9.39B | $ 9.07B | $ 8.28B | $ 7.70B |
Stockholders' Equity | $ 2.52B | $ 2.60B | $ 3.13B | $ 3.56B | $ 3.55B |
Cash Flow | |||||
Free Cash Flow | $ 44.96M | $ 296.26M | $ 822.62M | $ 701.88M | $ 395.26M |
Operating Cash Flow | $ 287.38M | $ 722.22M | $ 1.11B | $ 969.69M | $ 866.91M |
Investing Cash Flow | $ -235.49M | $ -424.45M | $ -287.31M | $ -266.90M | $ -462.94M |
Financing Cash Flow | $ 189.27M | $ -620.70M | $ -1.06B | $ -286.00M | $ -882.15M |