Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.84B | $ 3.95B | $ 4.01B | $ 3.46B | $ 3.33B |
Gross Profit | $ 1.78B | $ 1.71B | $ 1.67B | $ 1.48B | $ 1.40B |
Operating Income | $ 553.30M | $ 473.40M | $ 509.70M | $ 427.60M | $ 353.90M |
EBITDA | $ 665.00M | $ 588.50M | $ 603.20M | $ 520.50M | $ 479.30M |
Net Income | $ 422.60M | $ 346.00M | $ 384.00M | $ 306.30M | $ 248.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 845.80M | $ 397.90M | $ 223.20M | $ 491.30M | $ 560.70M |
Total Assets | $ 3.81B | $ 3.41B | $ 3.48B | $ 3.58B | $ 3.49B |
Total Debt | $ 573.50M | $ 495.60M | $ 513.00M | $ 494.30M | $ 401.10M |
Net Debt | $ -272.30M | $ 97.70M | $ 289.80M | $ 3.00M | $ -159.60M |
Total Liabilities | $ 1.44B | $ 1.39B | $ 1.57B | $ 1.53B | $ 1.36B |
Stockholders' Equity | $ 2.38B | $ 2.02B | $ 1.91B | $ 2.04B | $ 2.13B |
Cash Flow | |||||
Free Cash Flow | $ 555.20M | $ 511.40M | $ 259.80M | $ 364.90M | $ 449.90M |
Operating Cash Flow | $ 619.20M | $ 578.10M | $ 316.30M | $ 408.70M | $ 504.80M |
Investing Cash Flow | - | $ -90.70M | $ -62.20M | $ -117.90M | $ -359.80M |
Financing Cash Flow | $ -104.50M | $ -312.90M | $ -512.40M | $ -362.60M | $ -50.30M |