Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.06B | € 4.22B | € 2.20B | € 1.62B | € 4.05B |
Gross Profit | € 2.55B | € 1.82B | € 601.00M | € 183.00M | € 1.68B |
Operating Income | € 779.00M | € 447.00M | € -227.00M | € -665.00M | € 534.00M |
EBITDA | € 1.05B | € 675.00M | € 22.00M | € -1.37B | € 1.00B |
Net Income | € 633.00M | € 402.00M | € 50.00M | € -2.28B | € 422.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.28B | € 1.66B | € 1.67B | € 2.48B | € 2.29B |
Total Assets | € 11.27B | € 11.71B | € 10.77B | € 10.55B | € 13.94B |
Total Debt | € 3.37B | € 4.34B | € 4.55B | € 4.86B | € 3.69B |
Net Debt | € 2.09B | € 2.69B | € 2.89B | € 2.38B | € 1.42B |
Total Liabilities | € 5.96B | € 7.26B | € 7.17B | € 7.39B | € 6.96B |
Stockholders' Equity | € 3.93B | € 4.06B | € 3.28B | € 3.09B | € 6.82B |
Cash Flow | |||||
Free Cash Flow | € 415.00M | € 385.00M | € -343.00M | € -563.00M | € 280.00M |
Operating Cash Flow | € 669.00M | € 496.00M | € -263.00M | € -497.00M | € 599.00M |
Investing Cash Flow | € 16.00M | € -196.00M | € -111.00M | € 885.00M | € 330.00M |
Financing Cash Flow | € -1.04B | € -327.00M | € -431.00M | € -195.00M | € -1.08B |