Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.39B | kr 1.41B | kr 1.38B | kr 1.36B | kr 1.66B |
Gross Profit | kr 924.00M | kr 1.04B | kr 1.01B | kr 726.00M | kr 700.00M |
EBIT | kr 307.00M | kr 192.00M | kr 159.00M | kr 85.00M | kr -156.00M |
EBITDA | kr 307.00M | kr 192.00M | kr 159.00M | kr 85.00M | kr -156.00M |
Net Income Common Stockholders | kr -286.00M | kr 336.00M | kr 6.26B | kr -290.00M | kr -293.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 4.73B | kr 4.70B | kr 8.18B | kr 894.00M | kr 943.00M |
Total Assets | kr 18.77B | kr 19.54B | kr 22.24B | kr 17.84B | kr 17.44B |
Total Debt | kr 771.00M | kr 688.00M | kr 918.00M | kr 2.85B | kr 2.77B |
Net Debt | kr -3.96B | kr -4.01B | kr -7.26B | kr 1.95B | kr 1.82B |
Total Liabilities | kr 4.83B | kr 4.95B | kr 8.49B | kr 8.04B | kr 7.51B |
Stockholders Equity | kr 13.93B | kr 14.59B | kr 13.75B | kr 7.87B | kr 8.00B |
Cash Flow | - | ||||
Free Cash Flow | kr 230.00M | kr 291.00M | kr 459.00M | kr 79.00M | kr 327.00M |
Operating Cash Flow | kr 230.00M | kr 291.00M | kr 459.00M | kr 79.00M | kr 327.00M |
Investing Cash Flow | kr 354.00M | kr -625.00M | kr -297.00M | kr -68.00M | kr -432.00M |
Financing Cash Flow | kr -139.00M | kr -2.90B | kr -1.97B | kr 31.00M | kr -18.00M |