Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.01B | $ 2.58B | $ 2.22B | $ 1.95B | $ 2.00B |
Operating Income | $ 533.00M | $ 182.00M | $ 38.00M | $ -244.00M | $ -182.00M |
EBITDA | $ 1.42B | $ 434.00M | $ 385.00M | $ -119.00M | $ 324.00M |
Net Income | $ 6.58B | $ -400.00M | $ -228.00M | $ 14.29B | $ 1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.77B | $ 17.44B | $ 10.80B | $ 8.96B | $ 20.32B |
Total Debt | $ 771.00M | $ 2.77B | $ 3.08B | $ 140.00M | $ 3.68B |
Net Debt | $ -3.96B | $ 1.82B | $ 1.92B | $ -1.68B | $ 2.82B |
Total Liabilities | $ 4.83B | $ 7.51B | $ 5.58B | $ 2.38B | $ 13.32B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 868.00M | $ 306.00M | $ 270.00M | $ -188.00M | $ 1.04B |
Operating Cash Flow | $ 868.00M | $ 306.00M | $ 270.00M | $ -188.00M | $ 1.04B |
Investing Cash Flow | |||||
Financing Cash Flow |