Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 23.08B | $ 216.00M | $ 1.36B | $ 306.00M | $ 2.68B |
Operating Income | $ 5.59B | $ -6.00M | $ 1.22B | $ 15.00M | $ 2.47B |
EBITDA | $ 8.51B | $ 151.00M | $ 43.00M | $ 163.00M | $ 318.00M |
Net Income | $ 4.59B | $ -3.00M | $ -101.00M | $ 70.00M | $ 171.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 51.41B | $ 1.05B | $ 1.25B | $ 1.70B | $ 1.70B |
Total Debt | $ 5.43B | $ 4.00M | $ 5.00M | $ 7.00M | $ 0.00 |
Net Debt | $ 3.39B | $ -168.00M | $ -132.00M | $ -35.00M | $ -26.00M |
Total Liabilities | $ 22.16B | $ 356.00M | $ 561.00M | $ 708.00M | $ 793.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.50B | $ 126.00M | $ -104.00M | $ 21.00M | $ 227.00M |
Operating Cash Flow | $ 6.83B | $ 180.00M | $ -62.00M | $ 125.00M | $ 283.00M |
Investing Cash Flow | |||||
Financing Cash Flow |