Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.36B | $ 2.80B | $ 2.37B | $ 2.45B | $ 2.34B |
Operating Income | $ 1.31B | $ 1.20B | $ 967.20M | $ 931.80M | $ 931.90M |
EBITDA | $ 1.75B | $ 1.58B | $ 1.32B | $ 1.28B | $ 1.20B |
Net Income | $ 1.01B | $ 801.60M | $ 618.10M | $ 702.40M | $ 730.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 16.48B | $ 14.10B | $ 10.70B | $ 10.60B | $ 9.68B |
Total Debt | $ 3.87B | $ 2.94B | $ 2.65B | $ 2.49B | $ 2.36B |
Net Debt | $ 3.39B | $ 2.47B | $ 2.25B | $ 2.02B | $ 1.96B |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 763.30M | $ 898.70M | $ 909.90M | $ 651.80M | $ 561.10M |
Operating Cash Flow | $ 1.33B | $ 1.32B | $ 1.30B | $ 1.06B | $ 951.90M |
Investing Cash Flow | |||||
Financing Cash Flow |