Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.24B | € 1.34B | € 1.18B | € 1.07B | € 1.21B |
Gross Profit | € 245.87M | € 525.66M | € 473.07M | € 423.67M | € 501.38M |
Operating Income | € 67.62M | € 82.42M | € 76.84M | € 50.24M | € 106.26M |
EBITDA | € 72.59M | € 132.00M | € 112.37M | € 91.50M | € 148.64M |
Net Income | € 24.55M | € 59.28M | € 57.03M | € 37.23M | € 74.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.59M | € 7.57M | € 2.79M | € 4.27M | € 3.82M |
Total Assets | € 1.01B | € 1.12B | € 1.12B | € 1.00B | € 1.10B |
Total Debt | € 111.60M | € 124.25M | € 107.79M | € 82.86M | € 193.65M |
Net Debt | € 106.01M | € 116.68M | € 105.00M | € 78.59M | € 189.82M |
Total Liabilities | € 364.15M | € 421.68M | € 421.35M | € 354.69M | € 456.44M |
Stockholders' Equity | € 642.67M | € 699.84M | € 694.02M | € 649.57M | € 644.22M |
Cash Flow | |||||
Free Cash Flow | € 90.54M | € 69.85M | € 37.98M | € 107.22M | € 106.13M |
Operating Cash Flow | € 106.44M | € 84.42M | € 56.32M | € 120.52M | € 130.79M |
Investing Cash Flow | € -14.52M | € -14.00M | € -4.45M | € 9.27M | € -44.47M |
Financing Cash Flow | € -94.15M | € -65.66M | € -53.55M | € -129.25M | € -85.66M |