Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 82.00K | $ 516.00K | $ 1.53M | $ 1.69M | $ 1.97M |
Operating Income | $ -21.95M | $ -27.37M | $ -28.50M | $ -35.28M | $ -39.24M |
EBITDA | $ -30.31M | $ -27.76M | $ -27.30M | $ -32.40M | $ -35.12M |
Net Income | $ -31.68M | $ -29.16M | $ -28.01M | $ -51.83M | $ -38.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 11.99M | $ 18.88M | $ 34.28M | $ 65.03M | $ 114.86M |
Total Debt | $ 8.02M | $ 12.10M | $ 1.10M | $ 2.23M | $ 0.00 |
Net Debt | $ 4.42M | $ 2.11M | $ -23.70M | $ -50.70M | $ -85.13M |
Total Liabilities | $ 16.58M | $ 19.98M | $ 9.24M | $ 11.72M | $ 9.55M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -19.44M | $ -27.01M | $ -27.20M | $ -31.57M | $ -31.31M |
Operating Cash Flow | $ -19.38M | $ -26.98M | $ -27.08M | $ -31.44M | $ -31.12M |
Investing Cash Flow | |||||
Financing Cash Flow |