Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 79.40M | $ 74.22M | $ 55.31M | $ 52.72M | $ 19.00M |
Operating Income | $ 1.66M | $ 11.64M | $ 2.86M | $ 5.33M | $ -29.78M |
EBITDA | $ 24.64M | $ 25.01M | $ 24.40M | $ 10.27M | $ 27.23M |
Net Income | $ 582.49K | $ 1.80M | $ 450.12K | $ 1.32M | $ 16.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 649.10M | $ 683.47M | $ 737.83M | $ 545.18M | $ 555.78M |
Total Debt | $ 329.62M | $ 366.77M | $ 412.79M | $ 239.93M | $ 249.45M |
Net Debt | $ 262.06M | $ 239.52M | $ 239.63M | $ 16.11M | $ 93.98M |
Total Liabilities | $ 409.67M | $ 442.89M | $ 500.82M | $ 295.90M | $ 308.65M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 31.82M | $ 28.83M | $ -35.70M | $ 14.99M | $ 6.87M |
Operating Cash Flow | $ 31.82M | $ 28.83M | $ 46.42M | $ 23.12M | $ 16.16M |
Investing Cash Flow | |||||
Financing Cash Flow |