Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 70.99M | $ 42.85M | $ 100.74M | $ 94.17M | $ 95.04M |
Operating Income | $ -2.39M | $ -8.41M | $ 2.92M | $ 8.09M | $ 11.28M |
EBITDA | $ 20.01M | $ 9.74M | $ 29.44M | $ 25.25M | $ 28.40M |
Net Income | $ 46.56M | $ 5.97M | $ 7.10M | $ 9.25M | $ 11.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 295.18M | $ 213.45M | $ 224.83M | $ 209.02M | $ 172.30M |
Total Debt | $ 63.87M | $ 71.11M | $ 75.75M | $ 70.40M | $ 49.71M |
Net Debt | $ 18.11M | $ 42.69M | $ 58.31M | $ 44.28M | $ 34.35M |
Total Liabilities | $ 146.55M | $ 110.77M | $ 122.50M | $ 115.07M | $ 84.73M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 18.11M | $ 4.59M | $ -981.00K | $ 6.15M | $ 586.00K |
Operating Cash Flow | $ 26.97M | $ 9.90M | $ 24.67M | $ 18.65M | $ 16.96M |
Investing Cash Flow | |||||
Financing Cash Flow |