Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.02B | $ 21.59B | $ 12.17B | $ 1.91B | $ 5.59B |
Gross Profit | $ 15.86B | $ 7.28B | $ 412.00M | $ -2.75B | $ -2.65B |
Operating Income | $ 3.57B | $ 1.96B | $ -4.38B | $ -7.09B | $ -8.87B |
EBITDA | $ 6.23B | $ 4.35B | $ -2.04B | $ -5.55B | $ -6.94B |
Net Income | $ 1.92B | $ -74.00M | $ -6.09B | $ -9.50B | $ -10.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.21B | $ 2.42B | $ 4.03B | $ 9.14B | $ 9.51B |
Total Assets | $ 48.28B | $ 49.12B | $ 51.70B | $ 53.34B | $ 53.59B |
Total Debt | $ 28.88B | $ 31.89B | $ 35.88B | $ 34.61B | $ 28.38B |
Net Debt | $ 27.67B | $ 29.48B | $ 31.85B | $ 25.67B | $ 18.87B |
Total Liabilities | $ 39.03B | $ 42.24B | $ 44.64B | $ 41.20B | $ 33.04B |
Stockholders' Equity | $ 9.25B | $ 6.88B | $ 7.06B | $ 12.14B | $ 20.55B |
Cash Flow | |||||
Free Cash Flow | $ 1.30B | $ 997.00M | $ -6.61B | $ -7.72B | $ -9.92B |
Operating Cash Flow | $ 5.92B | $ 4.28B | $ -1.67B | $ -4.11B | $ -6.30B |
Investing Cash Flow | $ -4.54B | $ -2.81B | $ -4.77B | $ -3.54B | $ -3.24B |
Financing Cash Flow | $ -2.58B | $ -5.09B | $ 3.58B | $ 6.95B | $ 18.65B |