Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 250.76M | € 295.02M | € 237.23M | € 152.88M | € 213.47M |
Gross Profit | € 145.94M | € 209.61M | € 147.96M | € 89.98M | € 130.10M |
Operating Income | € 52.75M | € 17.71M | € 7.77M | € 5.53M | € 26.29M |
EBITDA | € 66.65M | € 30.54M | € 22.96M | € 17.06M | € 37.44M |
Net Income | € 47.13M | € 15.84M | € 9.29M | € 4.24M | € 21.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 118.75M | € 77.01M | € 105.24M | € 126.32M | € 147.49M |
Total Assets | € 389.03M | € 389.10M | € 385.84M | € 397.94M | € 378.76M |
Total Debt | € 24.29M | € 37.78M | € 52.12M | € 93.38M | € 68.23M |
Net Debt | € -94.46M | € -39.23M | € -53.12M | € -32.95M | € -78.77M |
Total Liabilities | € 70.63M | € 101.74M | € 116.19M | € 137.06M | € 111.93M |
Stockholders' Equity | € 318.41M | € 287.36M | € 269.65M | € 260.88M | € 266.83M |
Cash Flow | |||||
Free Cash Flow | € 27.61M | € -4.61M | € 25.08M | € -41.33M | € -5.90M |
Operating Cash Flow | € 33.01M | € 16.13M | € 46.88M | € 12.09M | € 25.57M |
Investing Cash Flow | € 32.76M | € -23.71M | € -21.80M | € -53.41M | € -30.83M |
Financing Cash Flow | € -23.69M | € -21.18M | € -46.32M | € 21.14M | € -12.84M |