Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 487.32M | $ 155.60M | $ 148.23M | $ 285.15M | $ 138.22M |
Gross Profit | $ 128.02M | $ 59.70M | $ 75.81M | $ 205.68M | $ 58.16M |
Operating Income | $ 49.14M | $ -11.64M | $ 20.01M | $ 140.14M | $ 1.86M |
EBITDA | $ 77.78M | $ 20.50M | $ 60.46M | $ 175.44M | $ 24.94M |
Net Income | $ 71.97M | $ 320.32M | $ 11.60M | $ 91.93M | $ -13.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 176.93M | $ 521.40M | $ 72.98M | $ 29.55M | $ 56.80M |
Total Assets | $ 926.93M | $ 1.18B | $ 1.00B | $ 931.92M | $ 909.77M |
Total Debt | $ 265.31M | $ 218.35M | $ 424.81M | $ 341.62M | $ 405.43M |
Net Debt | $ 88.38M | $ -301.20M | $ 353.68M | $ 313.42M | $ 352.81M |
Total Liabilities | $ 444.79M | $ 379.58M | $ 464.89M | $ 386.01M | $ 460.83M |
Stockholders' Equity | $ 481.99M | $ 798.51M | $ 536.23M | $ 545.66M | $ 448.73M |
Cash Flow | |||||
Free Cash Flow | $ 45.38M | $ 866.00K | $ -23.63M | $ 33.68M | $ -6.16M |
Operating Cash Flow | $ 51.86M | $ 25.98M | $ 111.92M | $ 53.44M | $ -143.00K |
Investing Cash Flow | $ -45.71M | $ 639.25M | $ -125.53M | $ -4.65M | $ 18.78M |
Financing Cash Flow | $ -348.99M | $ -217.38M | $ 57.25M | $ -74.93M | $ -5.37M |