Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 136.94M | $ 133.07M | $ 157.40M | $ 162.70M | $ 165.69M |
Operating Income | $ 1.46M | $ -6.11M | $ -4.21M | $ 2.46M | $ 3.63M |
EBITDA | $ 11.81M | $ 3.68M | $ 7.28M | $ 31.21M | $ 10.68M |
Net Income | $ -3.33M | $ -8.52M | $ -4.33M | $ 11.31M | $ -3.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 199.38M | $ 208.31M | $ 218.53M | $ 186.29M | $ 197.27M |
Total Debt | $ 111.55M | $ 115.48M | $ 109.97M | $ 70.00M | $ 98.04M |
Net Debt | $ 97.00M | $ 97.27M | $ 94.68M | $ 50.84M | $ 87.08M |
Total Liabilities | $ 179.10M | $ 185.09M | $ 186.75M | $ 148.06M | $ 170.85M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.81M | $ 1.42M | $ 9.27M | $ 4.45M | $ 2.75M |
Operating Cash Flow | $ 4.73M | $ 3.27M | $ 10.69M | $ 7.13M | $ 3.14M |
Investing Cash Flow | |||||
Financing Cash Flow |