Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.06B | € 1.95B | € 1.62B | € 1.30B | € 1.84B |
Gross Profit | € 446.80M | € 360.80M | € 272.50M | € 185.00M | € 329.30M |
Operating Income | € 130.20M | € 89.40M | € 37.20M | € -73.10M | € 88.10M |
EBITDA | € 220.20M | € 194.90M | € 127.70M | € -18.40M | € 161.40M |
Net Income | € 81.90M | € 80.20M | € 38.20M | € -107.60M | € 52.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 90.10M | € 54.90M | € 36.10M | € 64.70M | € 55.30M |
Total Assets | € 1.59B | € 1.48B | € 1.29B | € 1.18B | € 1.30B |
Total Debt | € 253.50M | € 219.10M | € 115.80M | € 148.50M | € 70.50M |
Net Debt | € 163.40M | € 164.20M | € 79.70M | € 83.80M | € 15.20M |
Total Liabilities | € 847.00M | € 806.60M | € 701.70M | € 645.10M | € 648.80M |
Stockholders' Equity | € 743.20M | € 668.80M | € 588.40M | € 535.20M | € 652.20M |
Cash Flow | |||||
Free Cash Flow | € 60.10M | € -500.00K | € 31.60M | € -31.00M | € 19.10M |
Operating Cash Flow | € 125.10M | € 57.70M | € 93.30M | € 44.90M | € 115.60M |
Investing Cash Flow | € -97.90M | € -67.20M | € -67.20M | € -76.20M | € -149.40M |
Financing Cash Flow | € -4.60M | € 27.60M | € -56.10M | € 41.50M | € -43.90M |