Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 279.30M | $ 266.60M | $ 227.50M | $ 163.80M | $ 136.50M |
Operating Income | $ -46.90M | $ -34.00M | $ -6.40M | $ -62.80M | $ -68.60M |
EBITDA | $ 9.80M | $ -5.90M | $ 10.80M | $ -31.30M | $ -53.60M |
Net Income | $ -40.40M | $ -30.70M | $ -16.10M | $ -66.20M | $ -72.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 530.80M | $ 390.20M | $ 287.90M | $ 230.20M | $ 275.10M |
Total Debt | $ 186.90M | $ 63.40M | $ 59.60M | $ 61.70M | $ 42.10M |
Net Debt | $ 86.70M | $ -67.70M | $ -44.50M | $ 16.10M | $ -66.70M |
Total Liabilities | $ 314.70M | $ 169.80M | $ 173.60M | $ 144.30M | $ 124.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.40M | $ -83.70M | $ 21.30M | $ -60.80M | $ -67.80M |
Operating Cash Flow | $ 24.00M | $ -63.10M | $ 32.00M | $ -39.20M | $ -47.90M |
Investing Cash Flow | |||||
Financing Cash Flow |