Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 24.90B | ¥ 13.29B | ¥ 7.97B | ¥ 4.03B | ¥ 3.02B |
Gross Profit | ¥ 14.01B | ¥ 5.28B | ¥ 2.73B | ¥ 311.42M | ¥ -195.51M |
Operating Income | ¥ 3.03B | ¥ 1.60B | ¥ -92.39M | ¥ -2.04B | ¥ -3.21B |
EBITDA | ¥ 5.11B | ¥ 2.40B | ¥ 1.69B | ¥ -5.55B | ¥ -2.72B |
Net Income | ¥ 2.85B | ¥ 488.25M | ¥ 578.54M | ¥ -5.60B | ¥ -3.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.49B | ¥ 3.53B | ¥ 6.48B | ¥ 5.06B | ¥ 5.37B |
Total Assets | ¥ 18.29B | ¥ 10.48B | ¥ 12.31B | ¥ 9.32B | ¥ 9.76B |
Total Debt | ¥ 4.97B | ¥ 1.91B | ¥ 4.10B | ¥ 3.00B | ¥ 678.70M |
Net Debt | ¥ 2.04B | ¥ -1.63B | ¥ -2.37B | ¥ -1.80B | ¥ -4.19B |
Total Liabilities | ¥ 10.16B | ¥ 5.43B | ¥ 8.68B | ¥ 6.60B | ¥ 4.62B |
Stockholders' Equity | ¥ 8.14B | ¥ 5.05B | ¥ 3.63B | ¥ 2.66B | ¥ 5.06B |
Cash Flow | |||||
Free Cash Flow | ¥ 143.73M | ¥ -781.20M | ¥ -49.77M | ¥ -3.20B | ¥ -3.78B |
Operating Cash Flow | ¥ 2.90B | ¥ 19.82M | ¥ 123.45M | ¥ -2.38B | ¥ -2.17B |
Investing Cash Flow | ¥ -3.45B | ¥ -798.05M | ¥ 337.00K | ¥ -1.71B | ¥ -1.82B |
Financing Cash Flow | ¥ 0.00 | ¥ -2.28B | ¥ 1.51B | ¥ 4.03B | ¥ 7.24B |