Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.21B | $ 29.65B | $ 30.15B | $ 28.59B | $ 25.29B |
Gross Profit | $ 9.78B | $ 7.26B | $ 10.31B | $ 10.84B | $ 10.29B |
Operating Income | $ -5.27B | $ -451.00M | $ 2.34B | $ 4.06B | $ 4.14B |
EBITDA | $ -4.92B | $ 85.00M | $ 2.60B | $ 4.39B | $ 15.62B |
Net Income | $ -6.19B | $ -608.00M | $ 1.10B | $ 4.54B | $ 2.42B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.66B | $ 2.46B | $ 2.88B | $ 6.27B | $ 2.98B |
Total Assets | $ 46.17B | $ 53.54B | $ 58.39B | $ 58.62B | $ 52.66B |
Total Debt | $ 15.55B | $ 15.86B | $ 17.27B | $ 19.31B | $ 21.32B |
Net Debt | $ 12.89B | $ 13.40B | $ 14.39B | $ 13.04B | $ 18.33B |
Total Liabilities | $ 29.39B | $ 30.49B | $ 34.79B | $ 35.65B | $ 36.61B |
Stockholders' Equity | $ 16.32B | $ 22.53B | $ 23.04B | $ 22.40B | $ 15.37B |
Cash Flow | |||||
Free Cash Flow | $ 489.00M | $ 147.00M | $ -139.00M | $ 599.00M | $ 1.97B |
Operating Cash Flow | $ 752.00M | $ 475.00M | $ 219.00M | $ 953.00M | $ 2.29B |
Investing Cash Flow | $ 12.00M | $ 942.00M | $ -526.00M | $ 2.40B | $ 56.00M |
Financing Cash Flow | $ -507.00M | $ -1.84B | $ -2.98B | $ -152.00M | $ -90.00M |