Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 203.70M | $ 202.20M | $ 205.60M | $ 217.30M | $ 214.90M |
Operating Income | $ 175.20M | $ 175.60M | $ 180.60M | $ 193.30M | $ 188.10M |
EBITDA | $ 63.20M | $ 205.10M | $ 4.80M | $ 55.60M | $ 76.90M |
Net Income | $ 5.30M | $ 121.00M | $ -28.00M | $ 8.90M | $ 16.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.46B | $ 4.80B | $ 4.68B | $ 4.58B | $ 4.62B |
Total Debt | $ 1.81B | $ 1.88B | $ 2.12B | $ 1.87B | $ 2.14B |
Net Debt | $ 1.75B | $ 1.83B | $ 2.10B | $ 1.87B | $ 2.14B |
Total Liabilities | $ 2.15B | $ 2.31B | $ 2.51B | $ 2.26B | $ 2.53B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -74.20M | $ -90.00M | $ -32.60M | $ 35.70M | $ -2.90M |
Operating Cash Flow | $ 99.70M | $ 126.70M | $ 125.70M | $ 135.40M | $ 95.50M |
Investing Cash Flow | |||||
Financing Cash Flow |