Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 77.98M | $ 49.03M | $ 7.31M | $ 4.74M |
Gross Profit | $ 16.28M | $ 5.98M | $ 2.02M | $ 1.41M |
Operating Income | $ -31.25M | $ -29.79M | $ -14.29M | $ -10.72M |
EBITDA | $ -59.88M | $ -28.50M | $ -16.35M | $ -10.32M |
Net Income | $ -79.27M | $ -37.90M | $ -17.22M | $ -12.46M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 4.71M | $ 4.70M | $ 1.86M | $ 7.92M |
Total Assets | $ 127.94M | $ 109.54M | $ 22.01M | $ 22.53M |
Total Debt | $ 135.04M | $ 63.44M | $ 12.30M | $ 6.28M |
Net Debt | $ 130.33M | $ 58.75M | $ 10.44M | $ -1.64M |
Total Liabilities | $ 194.30M | $ 101.61M | $ 20.56M | $ 11.39M |
Stockholders' Equity | $ -66.35M | $ 7.93M | $ 1.45M | $ 11.14M |
Cash Flow | ||||
Free Cash Flow | $ -41.54M | $ -33.43M | $ -14.36M | $ -11.87M |
Operating Cash Flow | $ -31.11M | $ -29.75M | $ -12.63M | $ -10.64M |
Investing Cash Flow | $ -10.62M | $ -39.49M | $ -6.39M | $ -855.00K |
Financing Cash Flow | $ 41.69M | $ 71.61M | $ 12.93M | $ 18.83M |