Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 143.53M | $ 152.76M | $ 150.20M | $ 145.00M | $ 144.26M |
Gross Profit | $ 50.85M | $ 72.68M | $ 61.20M | $ 73.69M | $ 70.32M |
Operating Income | $ 40.99M | $ 36.22M | $ 13.91M | $ 28.33M | $ 23.19M |
EBITDA | $ 73.28M | $ 63.39M | $ 6.44M | $ 61.33M | $ 61.78M |
Net Income | $ 51.94M | $ 34.25M | $ -35.12M | $ 11.98M | $ 2.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 77.20M | $ 82.27M | $ 31.30M | $ 38.24M | $ 68.47M |
Total Assets | $ 697.21M | $ 821.53M | $ 798.67M | $ 944.01M | $ 953.44M |
Total Debt | $ 123.64M | $ 277.11M | $ 293.90M | $ 351.80M | $ 366.46M |
Net Debt | $ 46.44M | $ 221.34M | $ 262.60M | $ 313.55M | $ 297.99M |
Total Liabilities | $ 147.55M | $ 303.61M | $ 323.90M | $ 379.41M | $ 394.25M |
Stockholders' Equity | $ 549.66M | $ 517.93M | $ 474.77M | $ 564.60M | $ 559.19M |
Cash Flow | |||||
Free Cash Flow | $ 77.36M | $ 42.33M | $ 15.81M | $ 3.99M | $ 27.83M |
Operating Cash Flow | $ 77.44M | $ 66.56M | $ 41.04M | $ 52.11M | $ 30.82M |
Investing Cash Flow | $ 111.34M | $ -17.26M | $ -19.25M | $ -58.07M | $ 34.24M |
Financing Cash Flow | $ -174.18M | $ -25.85M | $ -29.13M | $ -23.12M | $ -62.37M |