Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 37.10M | $ 35.56M | $ 30.65M | $ 30.71M | $ 29.82M |
Gross Profit | $ 27.18M | $ 25.32M | $ 21.33M | $ 20.90M | $ 20.57M |
EBIT | $ 2.13M | $ 233.00K | $ -3.28M | $ -9.52M | $ -7.17M |
EBITDA | $ 3.73M | $ 1.76M | $ -1.85M | $ -5.14M | $ -2.83M |
Net Income Common Stockholders | $ 2.08M | $ -1.70M | $ -4.16M | $ -9.38M | $ -8.16M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 36.50M | $ 36.90M | $ 36.60M | $ 38.60M | $ 39.20M |
Total Assets | $ 82.63M | $ 81.19M | $ 81.40M | $ 87.50M | $ 88.66M |
Total Debt | $ 49.63M | $ 48.35M | $ 47.41M | $ 46.57M | $ 45.54M |
Net Debt | $ 13.13M | $ 11.45M | $ 10.81M | $ 7.97M | $ 6.34M |
Total Liabilities | $ 88.38M | $ 91.34M | $ 90.33M | $ 92.11M | $ 86.64M |
Stockholders Equity | $ -5.75M | $ -10.15M | $ -8.96M | $ -4.60M | $ 2.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.01M | $ 1.04M | $ -567.00K | $ -1.97M | $ -3.50M |
Operating Cash Flow | $ -800.00K | $ 1.20M | $ -300.00K | $ 75.00K | $ -2.29M |
Investing Cash Flow | $ -894.00K | $ -628.00K | $ -727.00K | $ -2.04M | $ -1.20M |
Financing Cash Flow | - | - | $ 3.00K | $ 94.00K | $ 6.00K |