Sep 23 | Jun 23 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 268.30K | $ 237.97K | - | $ 162.07K | $ 199.51K |
Gross Profit | $ 268.30K | $ 237.97K | - | - | - |
EBIT | $ 61.09K | $ -72.77K | - | $ -42.17K | $ -231.18K |
EBITDA | $ 115.51K | $ -18.69K | - | $ -42.17K | $ -231.18K |
Net Income Common Stockholders | $ -169.46K | $ -298.65K | - | $ -216.38K | $ -446.93K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.62K | $ 45.98K | $ 149.71K | $ 11.71K | $ 31.94K |
Total Assets | $ 581.52K | $ 613.63K | $ 718.86K | $ 572.86K | $ 593.09K |
Total Debt | $ 4.73M | $ 4.77M | $ 4.81M | $ 4.44M | $ 4.46M |
Net Debt | $ 4.72M | $ 4.73M | $ 4.66M | $ 4.43M | $ 4.43M |
Total Liabilities | $ 9.56M | $ 9.63M | $ 9.37M | $ 8.70M | $ 8.64M |
Stockholders Equity | $ -8.95M | $ -8.99M | $ -8.62M | $ -8.10M | $ -8.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -143.81K | $ -435.00 | $ -197.17K | $ -89.42K | $ -158.91K |
Operating Cash Flow | $ -143.81K | $ -435.00 | $ -197.17K | $ -89.42K | $ -158.91K |
Investing Cash Flow | - | - | $ -5.00K | $ 0.00 | - |
Financing Cash Flow | $ 112.44K | $ 26.53K | $ 340.18K | $ 69.19K | $ 189.01K |