Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.49B | $ 1.48B | $ 1.46B | $ 1.41B | $ 1.44B |
Gross Profit | $ 951.00M | $ 964.00M | $ 940.00M | $ 899.00M | $ 891.00M |
EBIT | $ 115.00M | $ 67.00M | $ 90.00M | - | $ 181.00M |
EBITDA | $ 520.00M | $ 460.00M | $ 473.00M | - | $ 531.00M |
Net Income Common Stockholders | $ -82.00M | $ -123.00M | $ 1.00M | $ 17.00M | $ 11.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.32B | $ 1.20B | $ 1.52B | $ 2.20B | $ 2.22B |
Total Assets | $ 20.86B | $ 20.19B | $ 20.20B | $ 20.69B | $ 20.51B |
Total Debt | $ 11.57B | $ 11.25B | $ 11.26B | $ 11.26B | $ 11.27B |
Net Debt | $ 10.25B | $ 10.05B | $ 9.73B | $ 9.06B | $ 9.05B |
Total Liabilities | $ 15.79B | $ 15.06B | $ 14.94B | $ 15.41B | $ 15.27B |
Stockholders Equity | $ 5.07B | $ 5.14B | $ 5.26B | $ 5.28B | $ 5.24B |
Cash Flow | - | ||||
Free Cash Flow | $ -73.00M | $ -248.00M | $ -331.00M | - | $ -274.00M |
Operating Cash Flow | $ 618.00M | $ 374.00M | $ 335.00M | $ 296.00M | $ 383.00M |
Investing Cash Flow | $ -691.00M | $ -393.00M | $ 186.00M | $ -105.00M | $ -1.42B |
Financing Cash Flow | $ 307.00M | $ -72.00M | $ -423.00M | $ -6.00M | $ 1.43B |