Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.47B | $ 1.37B | $ 1.97B | $ 1.66B | $ 1.27B |
Gross Profit | $ 339.65M | $ 330.15M | $ 546.82M | $ 365.33M | $ 229.11M |
Operating Income | $ -1.06B | $ 88.21M | $ 265.98M | $ 159.30M | $ 73.92M |
EBITDA | $ -916.64M | $ 145.62M | $ 290.14M | $ 198.85M | $ 111.05M |
Net Income | $ -816.97M | $ 167.35M | $ 193.19M | $ 105.86M | $ 52.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 104.90M | $ 121.97M | $ 45.82M | $ 37.32M | $ 40.25M |
Total Assets | $ 2.80B | $ 2.98B | $ 1.21B | $ 1.12B | $ 1.05B |
Total Debt | $ 469.87M | $ 1.95B | $ 277.85M | $ 320.07M | $ 243.24M |
Net Debt | $ 364.96M | $ 1.82B | $ 232.03M | $ 282.75M | $ 202.98M |
Total Liabilities | $ 2.52B | $ 2.22B | $ 500.83M | $ 524.17M | $ 500.44M |
Stockholders' Equity | $ 201.73M | $ 764.26M | $ 707.24M | $ 593.65M | $ 547.33M |
Cash Flow | |||||
Free Cash Flow | $ -112.46M | $ 150.66M | $ 218.36M | $ 81.15M | $ 63.84M |
Operating Cash Flow | $ -75.40M | $ 181.39M | $ 259.09M | $ 120.26M | $ 84.11M |
Investing Cash Flow | $ -1.61B | $ 174.84M | $ -104.46M | $ -88.31M | $ -82.71M |
Financing Cash Flow | $ -163.83M | $ 1.55B | $ -146.12M | $ -34.89M | $ -26.45M |