Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.96B | $ 5.30B | $ 4.42B | $ 3.34B | $ 2.59B |
Gross Profit | $ 4.80B | $ 4.07B | $ 3.33B | $ 2.56B | $ 2.02B |
Operating Income | $ 1.80B | $ 1.24B | $ 969.60M | $ 650.40M | $ 531.80M |
EBITDA | $ 1.80B | $ 1.47B | $ 1.08B | $ 727.70M | $ 560.40M |
Net Income | $ 1.75B | $ 1.15B | $ 857.30M | $ 606.80M | $ 488.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.07B | $ 2.44B | $ 2.21B | $ 2.55B | $ 1.84B |
Total Assets | $ 9.76B | $ 7.26B | $ 6.23B | $ 5.92B | $ 4.04B |
Total Debt | $ 994.30M | $ 1.07B | $ 990.40M | $ 988.40M | $ 53.10M |
Net Debt | $ -1.88B | $ -326.50M | $ -692.50M | $ -330.70M | $ -1.01B |
Total Liabilities | $ 8.27B | $ 7.72B | $ 6.51B | $ 5.12B | $ 3.19B |
Stockholders' Equity | $ 1.49B | $ -463.40M | $ -281.60M | $ 781.70M | $ 856.00M |
Cash Flow | |||||
Free Cash Flow | $ 1.88B | $ 1.73B | $ 1.45B | $ 1.20B | $ 957.80M |
Operating Cash Flow | $ 2.26B | $ 1.94B | $ 1.73B | $ 1.50B | $ 1.08B |
Investing Cash Flow | $ -727.40M | $ -649.30M | $ 763.90M | $ -1.33B | $ -72.80M |
Financing Cash Flow | $ -50.10M | $ -1.57B | $ -2.13B | $ 82.80M | $ -1.17B |