Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.18M | $ 4.20M | $ 3.91M | $ 23.75M | $ 3.72M |
Gross Profit | $ 1.51M | $ 1.59M | $ 1.03M | $ 1.39M | $ 1.24M |
EBIT | $ -4.93M | $ 830.69K | $ -28.13M | $ -2.44M | $ 909.91K |
EBITDA | $ -4.80M | $ 917.72K | $ -28.07M | $ -2.35M | $ 994.76K |
Net Income Common Stockholders | $ -4.88M | $ -1.76M | $ -27.60M | $ -2.41M | $ -1.47M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 9.82M | $ 19.99M | $ 33.66M | $ 34.39M |
Total Assets | $ 53.40M | $ 58.30M | $ 60.94M | $ 70.54M | $ 90.93M |
Total Debt | $ 2.32M | $ 2.40M | $ 2.40M | $ 1.50M | $ 4.34M |
Net Debt | $ 2.32M | $ -7.43M | $ -17.59M | $ -32.16M | $ -30.05M |
Total Liabilities | $ 17.65M | $ 18.59M | $ 18.02M | $ 12.03M | $ 30.00M |
Stockholders Equity | $ 37.40M | $ 41.31M | $ 43.98M | $ 59.97M | $ 62.35M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.57M | $ -3.81M | $ -10.80M | $ -809.44K | $ 3.25M |
Operating Cash Flow | $ -1.58M | $ -3.79M | $ -10.80M | $ -416.30K | $ 3.31M |
Investing Cash Flow | $ -1.26M | $ -720.61K | $ -5.61M | $ -997.52K | $ 14.44M |
Financing Cash Flow | $ -1.03M | $ -206.79K | $ 1.09M | $ -2.91M | $ 42.37K |