Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -19.09K | $ -24.80K |
EBIT | $ -4.61M | $ -3.75M | $ -4.43M | $ -1.71M | $ -886.17K |
EBITDA | $ -4.60M | $ -3.73M | $ -4.41M | $ -1.69M | $ -861.37K |
Net Income Common Stockholders | $ -4.61M | $ -3.75M | $ -4.43M | $ -1.72M | $ -886.17K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.65M | $ 5.86M | $ 9.07M | $ 11.22M | $ 12.89M |
Total Assets | $ 26.27M | $ 28.34M | $ 19.06M | $ 20.77M | $ 21.55M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 892.30K | $ 600.17K | $ 319.65K | $ 470.00K | $ 301.62K |
Stockholders Equity | $ 25.39M | $ 27.74M | $ 18.74M | $ 20.30M | $ 21.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.51M | $ -2.64M | $ -1.85M | $ -1.63M | $ -1.53M |
Operating Cash Flow | $ -1.51M | $ -2.64M | $ -1.85M | $ -1.65M | $ -1.54M |
Investing Cash Flow | $ -763.52K | $ -622.58K | $ -276.09K | $ 213.98K | $ 4.03K |
Financing Cash Flow | $ 73.29K | $ 43.41K | - | $ -241.41K | $ 621.41K |