Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 35.52M | $ 42.16M | $ 40.86M | $ 51.15M | $ 37.56M |
Gross Profit | $ 35.52M | $ 42.16M | $ 40.86M | $ 51.15M | $ 37.56M |
Operating Income | $ 5.81M | $ 7.57M | $ 6.41M | $ 14.18M | $ 5.34M |
EBITDA | $ 1.00 | $ 0.00 | $ -121.98K | $ 15.38M | $ 0.00 |
Net Income | $ 4.60M | $ 5.93M | $ 5.28M | $ 10.62M | $ 4.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.94M | $ 33.80M | $ 150.12M | $ 98.69M | $ 33.18M |
Total Assets | $ 975.77M | $ 938.64M | $ 912.18M | $ 713.70M | $ 664.20M |
Total Debt | $ 25.72M | $ 69.26M | $ 53.81M | $ 41.75M | $ 95.41M |
Net Debt | $ 3.78M | $ 35.20M | $ -96.57M | $ -57.19M | $ 54.82M |
Total Liabilities | $ 904.37M | $ 875.34M | $ 841.38M | $ 644.97M | $ 607.11M |
Stockholders' Equity | $ 71.40M | $ 63.30M | $ 70.80M | $ 68.73M | $ 57.09M |
Cash Flow | |||||
Free Cash Flow | $ 8.40M | $ -392.28K | $ 13.03M | $ 21.54M | $ 3.19M |
Operating Cash Flow | $ 9.03M | $ 754.02K | $ 18.22M | $ 22.67M | $ 4.18M |
Investing Cash Flow | $ -48.58M | $ -155.81M | $ -162.28M | $ 32.89K | $ -64.20M |
Financing Cash Flow | $ 27.69M | $ 33.77M | $ 195.50M | $ 35.65M | $ 65.79M |