Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 543.68M | $ 505.99M | $ 432.73M | $ 354.33M | $ 290.87M |
Gross Profit | $ 295.94M | $ 266.33M | $ 209.78M | $ 187.33M | $ 170.87M |
Operating Income | $ -167.91M | $ -198.03M | $ -246.20M | $ -219.02M | $ -107.21M |
EBITDA | $ -79.07M | $ -19.01M | $ -81.85M | $ -167.35M | $ -77.29M |
Net Income | $ -158.06M | $ -133.09M | $ -190.77M | $ -222.70M | $ -95.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 295.88M | $ 322.72M | $ 517.97M | $ 527.86M | $ 194.18M |
Total Assets | $ 1.45B | $ 1.53B | $ 1.90B | $ 2.15B | $ 1.16B |
Total Debt | $ 404.66M | $ 433.32M | $ 833.54M | $ 1.05B | $ 90.53M |
Net Debt | $ 118.48M | $ 325.40M | $ 690.15M | $ 885.94M | $ 27.63M |
Total Liabilities | $ 486.11M | $ 545.70M | $ 940.96M | $ 1.14B | $ 158.09M |
Stockholders' Equity | $ 965.25M | $ 979.49M | $ 955.16M | $ 1.01B | $ 1.00B |
Cash Flow | |||||
Free Cash Flow | $ 15.62M | $ -31.91M | $ -149.95M | $ -88.87M | $ -59.09M |
Operating Cash Flow | $ 16.41M | $ 362.00K | $ -69.63M | $ -38.48M | $ -19.92M |
Investing Cash Flow | $ 178.90M | $ 294.94M | $ 235.75M | $ -794.51M | $ -276.68M |
Financing Cash Flow | $ -17.10M | $ -331.38M | $ -189.15M | $ 936.55M | $ 274.40M |