Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.02M | $ 119.67M | $ 121.36M | $ 127.41M | $ 90.27M |
Gross Profit | $ 139.02M | $ 119.67M | $ 121.36M | $ 127.41M | $ 90.27M |
Operating Income | $ 68.23M | $ 64.72M | $ 47.42M | $ 49.85M | $ 28.13M |
EBITDA | $ 0.00 | $ 50.99M | $ 62.60M | $ 63.47M | $ 40.16M |
Net Income | $ 36.05M | $ 29.65M | $ 37.41M | $ 39.26M | $ 22.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 65.69M | $ 275.40M | $ 308.39M | $ 281.87M | $ 192.74M |
Total Assets | $ 2.97B | $ 2.63B | $ 2.29B | $ 2.11B | $ 1.71B |
Total Debt | $ 150.12M | $ 242.46M | $ 96.71M | $ 180.99M | $ 99.96M |
Net Debt | $ 60.26M | $ 196.31M | $ 59.68M | $ 77.13M | $ 33.28M |
Total Liabilities | $ 2.71B | $ 2.40B | $ 97.90M | $ 181.04M | $ 101.93M |
Stockholders' Equity | $ 264.49M | $ 231.70M | $ 247.51M | $ 230.01M | $ 200.24M |
Cash Flow | |||||
Free Cash Flow | $ 76.00M | $ 183.35M | $ 107.03M | $ -33.70M | $ 6.71M |
Operating Cash Flow | $ 77.67M | $ 184.90M | $ 109.01M | $ -32.32M | $ 9.18M |
Investing Cash Flow | $ 77.67M | $ -504.04M | $ -310.83M | $ -270.69M | $ -55.20M |
Financing Cash Flow | $ -131.08M | $ 334.09M | $ 136.74M | $ 348.81M | $ 59.02M |