Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 720.42M | $ 596.43M | $ 498.00M | $ 371.02M | $ 249.66M |
Gross Profit | $ 607.09M | $ 493.06M | $ 402.23M | $ 292.99M | $ 197.17M |
Operating Income | $ -138.61M | $ -170.17M | $ -233.37M | $ -204.78M | $ -56.11M |
EBITDA | $ -109.53M | $ -158.03M | $ -221.87M | $ -194.03M | $ -44.94M |
Net Income | $ -95.37M | $ -137.44M | $ -232.13M | $ -192.00M | $ -57.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.07B | $ 1.19B | $ 1.15B | $ 1.32B | $ 238.12M |
Total Assets | $ 1.61B | $ 1.46B | $ 1.38B | $ 1.48B | $ 367.42M |
Total Debt | $ 30.22M | $ 29.49M | $ 34.95M | $ 0.00 | $ 0.00 |
Net Debt | $ -590.09M | $ -458.63M | $ -269.13M | $ -747.86M | $ -95.38M |
Total Liabilities | $ 473.96M | $ 384.51M | $ 328.40M | $ 244.77M | $ 3.06B |
Stockholders' Equity | $ 1.14B | $ 1.07B | $ 1.05B | $ 1.24B | $ -2.70B |
Cash Flow | |||||
Free Cash Flow | $ 151.47M | $ 77.84M | $ -14.77M | $ 2.34M | $ 21.77M |
Operating Cash Flow | $ 160.65M | $ 86.18M | $ -2.52M | $ 11.46M | $ 32.53M |
Investing Cash Flow | $ 38.80M | $ 158.50M | $ -284.83M | $ -420.30M | $ -11.43M |
Financing Cash Flow | $ -67.26M | $ -60.62M | $ -156.35M | $ 1.06B | $ -1.91M |