Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 948.01M | $ 651.00M | $ 628.14M | $ 520.00M | $ 492.05M |
Gross Profit | $ 948.01M | $ 654.31M | $ 628.14M | $ 520.00M | $ 492.05M |
Operating Income | $ 940.62M | $ 259.23M | $ 340.48M | $ 240.79M | $ 169.97M |
EBITDA | $ 0.00 | $ 270.94M | $ 267.49M | $ 251.49M | $ 180.98M |
Net Income | $ 201.40M | $ 223.79M | $ 222.09M | $ 205.53M | $ 148.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.47B | $ 2.18B | $ 248.66M | $ 2.99B | $ 2.50B |
Total Assets | $ 18.31B | $ 18.41B | $ 17.94B | $ 15.45B | $ 14.07B |
Total Debt | $ 916.08M | $ 871.50M | $ 974.97M | $ 452.67M | $ 507.81M |
Net Debt | $ 529.58M | $ 322.77M | $ 726.32M | $ -188.63M | $ -77.39M |
Total Liabilities | $ 16.01B | $ 16.16B | $ 15.90B | $ 13.54B | $ 12.19B |
Stockholders' Equity | $ 2.30B | $ 2.25B | $ 2.03B | $ 1.91B | $ 1.88B |
Cash Flow | |||||
Free Cash Flow | $ 266.21M | $ 258.83M | $ 268.05M | $ 143.11M | $ 204.81M |
Operating Cash Flow | $ 266.21M | $ 258.83M | $ 268.05M | $ 207.38M | $ 204.81M |
Investing Cash Flow | $ -252.42M | $ -344.43M | $ -446.44M | $ -1.47B | $ -1.55B |
Financing Cash Flow | $ -38.82M | $ 75.65M | $ 133.84M | $ 1.24B | $ 1.36B |