Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -335.52K | $ -1.30M | $ -500.75K | $ -985.27K | $ -65.76K |
EBITDA | $ -335.52K | $ -1.30M | $ -500.75K | $ -985.27K | $ -65.76K |
Net Income Common Stockholders | $ -331.81K | $ -1.30M | $ -500.75K | $ -985.27K | $ -65.76K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 344.04K | $ 1.05M | $ 84.90K | $ 54.05K | $ 34.55K |
Total Assets | $ 7.32M | $ 6.86M | $ 2.94M | $ 1.73M | $ 635.16K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 165.73K | $ 109.37K | $ 538.29K | $ 1.73M | $ 1.37M |
Stockholders Equity | $ 7.15M | $ 6.75M | $ 2.40M | $ 7.41K | $ -734.61K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.13M | $ -2.68M | $ -957.59K | $ -791.58K | $ -375.96K |
Operating Cash Flow | $ -543.07K | $ -1.36M | $ -498.14K | $ -144.45K | $ -216.31K |
Investing Cash Flow | $ -683.22K | $ -2.32M | $ -929.42K | $ -647.13K | $ -159.65K |
Financing Cash Flow | $ 516.90K | $ 4.65M | $ 1.46M | $ 811.08K | $ 398.30K |