Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 816.38M | $ 906.79M | $ 739.47M | $ 657.75M | $ 477.59M |
Gross Profit | $ 182.95M | $ 258.05M | $ 175.95M | $ 149.98M | $ 43.73M |
Operating Income | $ 85.54M | $ 157.68M | $ 89.33M | $ 77.19M | $ 18.87M |
EBITDA | $ 224.93M | $ 256.19M | $ 133.84M | $ 150.55M | $ 96.61M |
Net Income | $ 61.52M | $ 161.90M | $ 52.49M | $ 83.61M | $ 13.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 215.84M | $ 406.24M | $ 369.43M | $ 290.19M | $ 205.87M |
Total Assets | $ 1.90B | $ 1.70B | $ 1.26B | $ 986.93M | $ 832.80M |
Total Debt | $ 0.00 | $ 260.98M | $ 296.94M | $ 127.03M | $ 76.21M |
Net Debt | $ -215.84M | $ -401.68M | $ -72.48M | $ -163.16M | $ -129.66M |
Total Liabilities | $ 876.66M | $ 743.27M | $ 458.09M | $ 242.59M | $ 173.12M |
Stockholders' Equity | $ 1.02B | $ 960.54M | $ 796.97M | $ 743.97M | $ 659.33M |
Cash Flow | |||||
Free Cash Flow | $ -313.50M | $ 72.17M | $ -80.59M | $ 42.54M | $ 35.90M |
Operating Cash Flow | $ 196.05M | $ 409.96M | $ 99.99M | $ 109.51M | $ 74.35M |
Investing Cash Flow | $ -496.13M | $ -323.62M | $ -174.98M | $ -65.15M | $ -31.93M |
Financing Cash Flow | $ 116.30M | $ -53.16M | $ 158.03M | $ 48.23M | $ -16.63M |