Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 74.56M | € 80.66M | € 70.64M | € 57.21M | € 71.28M |
Gross Profit | € 38.29M | € 4.69M | € 1.79M | € -3.97M | € -3.38M |
Operating Income | € -12.59M | € 3.46M | € 1.02M | € -5.76M | € -3.83M |
EBITDA | € -8.34M | € 10.11M | € 5.46M | € -8.98M | € 3.48M |
Net Income | € -14.01M | € 1.49M | € 626.00K | € -13.95M | € -4.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 16.22M | € 14.10M | € 16.92M | € 22.50M | € 15.89M |
Total Assets | € 105.46M | € 119.13M | € 113.67M | € 111.41M | € 119.35M |
Total Debt | € 25.89M | € 24.07M | € 23.23M | € 24.34M | € 17.19M |
Net Debt | € 9.66M | € 9.96M | € 6.31M | € 1.84M | € 1.30M |
Total Liabilities | € 51.93M | € 51.93M | € 48.81M | € 48.02M | € 41.87M |
Stockholders' Equity | € 53.44M | € 67.06M | € 64.81M | € 63.66M | € 77.67M |
Cash Flow | |||||
Free Cash Flow | € 405.00K | € 801.00K | € 510.00K | € -947.00K | € -3.31M |
Operating Cash Flow | € 3.70M | € 4.04M | € 3.63M | € 4.11M | € 4.15M |
Investing Cash Flow | € -563.00K | € -6.97M | € -6.30M | € -5.21M | € -13.18M |
Financing Cash Flow | € -947.00K | € 73.00K | € -2.98M | € 8.65M | € -1.61M |