Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.98M | € 674.00K | € 13.40M | € 6.81M | € 26.56M |
Gross Profit | € 1.00K | € 2.00K | € 13.34M | € 6.25M | € 26.56M |
Operating Income | € -28.76M | € -21.89M | € -22.46M | € -29.85M | € -24.67M |
EBITDA | € -12.17M | € -28.02M | € -22.52M | € -29.71M | € -24.59M |
Net Income | € -35.09M | € -31.40M | € -23.76M | € -31.86M | € -25.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.34M | € 13.06M | € 32.29M | € 40.20M | € 37.19M |
Total Assets | € 4.82M | € 34.71M | € 54.89M | € 65.08M | € 72.30M |
Total Debt | € 47.03M | € 43.44M | € 35.14M | € 23.62M | € 7.64M |
Net Debt | € 44.69M | € 30.38M | € 2.85M | € -16.58M | € -29.55M |
Total Liabilities | € 53.90M | € 52.95M | € 46.68M | € 38.20M | € 33.16M |
Stockholders' Equity | € -49.10M | € -18.24M | € 8.21M | € 26.88M | € 39.14M |
Cash Flow | |||||
Free Cash Flow | € 3.05M | € -21.84M | € -16.94M | € -26.03M | € -25.81M |
Operating Cash Flow | € -13.98M | € -21.81M | € -16.89M | € -25.75M | € -25.69M |
Investing Cash Flow | € 41.00K | € -5.00K | € -42.00K | € 52.00K | € 352.00K |
Financing Cash Flow | € 3.23M | € 2.58M | € 9.03M | € 28.71M | € -4.21M |